Move one assumption in my pro forma by half a percentage point, the cap rate, and the exact same building goes from being worth $2.52 million to $2.749 million. Same twelve units, same rent roll, same NOI. Nothing about the building changes. Just that one number.
In Master Class 18, I walk you through the anatomy of its first page, box by box: developme…









